Skip to main content

Active - Other for sale

931 SW 3rd St, Miami FL 33130

Facts & features

Other Property type
149 days on Beycome
1947 Year built

Why you’ll love it

Rare Urban Garden Apartment Community in the Heart of East Little Havana. Spanning 2.16 acres across two contiguous parcels totaling 79 units and 58,260 SF of building area, this community offers operational scale, enduring land value, & a residential character difficult to replicate in Miami's urban core. Presenting a rare opportunity to acquire a 79-unit garden apartment community spanning 2.16 acres — an increasingly scarce combination of scale, land, & low-density residential character within Miami's urban core. Originally developed in 1947, the property consists of multiple residential structures in a garden- style setting distinguished by expansive open areas, mature landscaping, and generous green space. The property features a diversified unit mix of 29 two-bedroom residences, 46 one-bedroom residences, and 4 studio apartments, providing broad tenant appeal and durable leasing flexibility. The site's configuration and significant land component create a setting that is increasingly difficult to replicate under today's development conditions. With current in-place gross income of $1,336,754 and pro forma gross income of $1,990,800, the portfolio presents a compelling value- add opportunity with clear rent upside — units currently average below market, offering an investor a 5.93% pro forma cap rate. Residents benefit from convenient access to employment centers while remaining immersed in the culture, dining, and everyday conveniences that define Little Havana.

Translating description...

Listings courtesy of Fausto Commercial Realty Consultants Inc.

Listed by: Mauricio Villasuso • 305-340-8901 • Fausto Commercial Realty Consultants Inc

Co-listed by: Fausto Commercial Realty Consultants Inc

Source: Miami MLS, MLS#: A12044485 Miami MLS logo

Based on info available as of Nov 12, 2026 at 7:10 PM EST.

Come see by yourself

Affordability

$12,025,000$24,975,000
1%20%
0%90%
Discover how to buy smarter Book a call with our buying expert
Estimated monthly payment

$93,546/mo

  • Mortgage$93,546
  • Property tax$0
  • HOA fee
  • Homeowners insurance
Due at closing$14,707,500
Down payment held in escrow$3,700,000
Closing costs$277,500
beycome credit Est.$370,000

Beycome estimates only. Actual amounts and terms vary by lender and location.

Save Credit back

Make a winning offer, and get up to

$370,000 Credit back

Start an offer

Discover the neighborhood

Travel times

About Miami

Loading area overview…

This local overview has been generated by Artur AI, for informational purposes only. Please verify all details independently before relying on it.

Disclaimer

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Copyright ©2026. Based on information as of Nov 12, 2026 at 07:10pm EST.

$18,500,000 Listed price

Make a winning offer, and get up to

$370,000 Credit back

Make an offer